Upper Bramhayani Hydroelectric Project (15.15 MW)
Upper Brahmayani Hydroelectric Project (15.15 MW), is situated at upstream of the Brahmayani Hydroelectric Project and managed by Integrated Hydro Fund Nepal Pvt. Ltd. For more information please visit: Upper Brahmayani Hydroelectric Project (15.15 MW)
Salient Features:
| GENERAL INFORMATION | |
| Water Source | Lagan & Nyamya Masal Rivers |
| Capacity | 15.15 MW |
| Location | Jugal Rural Municipality |
| District | Sindhupalchowk |
| Construction Period | 2085-03-18 |
| POWER DEVELOPMENT | |
| Type of Project | Run-of-river |
| Design Discharge | 4.1 m3/s (Q45%) |
| Catchment Area | 110.63 km² |
| Gross Head | 463.00 m |
| Net Head | 444.44 m |
| Installed Capacity | 15.15 MW |
| Total Annual Salable Energy | 89.049 GWh |
| Dry Energy | 26.72 GWh |
| Wet Energy | 62.33 GWh |
| Transmission Line | 5 KM length 132 KV Single Circuit feeding to Brahmayani Switcyard |
| Power House Type | Surface |
| Headrace Tunnel | |
| Type | D-shaped, Pressurized |
| Sizel | 2.8mX3.0m |
| Length | 1481.75m |
| NWL at Inlet portal | 3060.58 m |
| TURBINES | |
| Type of Turbine | Horizonal Pelton |
| Number of Unit | 2 Nos. |
| Rated Output | 7.575 MW X 2 |
| Efficiency | 90% at rated discharge |
| Rated Net Head | 444.44 m |
| PROJECT COST & FINANCIAL INDICATORS | |
| Total Project Cost (Without IDC) | NPR 234 Crore (Approx) |
| Total Project Cost (With IDC) | NPR 312 Crore (Approx) |
| Cost Per MW (Withot IDC) | NPR 15.74 Crore (Approx.) |
| Cost Per MW (With IDC) | NPR 20 Crore (Approx.) |
| ROE (Return on Equity) | 19.72% |
| NPV (Net Present Value) | Rs. 789,624,000.00 |
| Pay Back Period- Discounted | 6.34 Years |
| Expected Revenue (1st Year) | Rs. 512,859,000.00 |
| Expected Revenue (8th Year) | Rs. 617,423,000.00 |
