Brahmayani Hydroelectric Project (36.52 MW)
Brahmayani Hydroelectric Project (36.52 MW) is situated within the picturesque landscapes of Jugal Rural Municipality. This project is positioned at 123 KM away from Kathmandu. Accessible through a purposefully constructed 16 KM access road, the project is being managed by Brahmayani Hydropower Company Pvt. Ltd., For more information please visit: Brahmayani Hydroelectric Project
Salient Features:
GENERAL INFORMATION | |
Water Source | Lagan & Nyamya Masal Rivers |
Capacity | 36.52 MW |
Location | Jugal Rural Municipality |
District | Sindhupalchowk |
Construction Period | As Per RCOD |
POWER DEVELOPMENT | |
Type of Project | Run-of-river |
Design Discharge (Q45) | 7.95 m3/s |
Catchment Area | 205.19 km² |
Gross Head | 552.72m |
Net Head | 539.14m |
Installed Capacity | 36.52 MW |
Total Annual Salable Energy | 215.53 GWh |
Dry Energy | 65.67 GWh |
Wet Energy | 149.86 GWh |
Transmission Line | 15 KM length 132 KV Single Circuit feeding to Pangtang Sub-station of NEA |
Power House Type | Underground |
HEADRACE TUNNEL | |
Type | D-Shaped, Pressurized |
Size | 3.2mX3.5m |
Length | 5785m |
NWL at inlet portal | 2619.86 m |
TURBINES | |
Type of Turbine | Horizonal Pelton |
Number of Unit | 3 |
Rated Output | 12.24 MW X 3 |
Efficiency | 90% at rated discharge |
Rated Net Head | 539.14 m |
PROJECT COST & FINANCIAL INDICATORS | |
Total Project Cost (Without IDC) | NPR 662 Crore (Approx) |
Total Project Cost (With IDC) | NPR 734 Crore (Approx) |
Cost Per MW (Without IDC) | NPR 18.13 Crore (Approx) |
Cost Per MW (With IDC) | NPR 20.09 Crore (Approx.) |
ROE (Return on Equity) | 20% |
NPV (Net Present Value) | Rs. 2,458,600,000.00 |
Pay Back Period- Simple | 6.27 Years |
Expected Revenue (1st Year) | Rs. 1,229,373,000.00 |
Expected Revenue (8th Year) | Rs. 1,524,423,000.00 |
